throbber
Exhibit 2035
`Bradium Technologies LLC - patent owner
`Microsoft Corporation - petitioner
`IPR2016-00449
`1
`
`

`
`I Acquisition Deal Metrics
`
`I1 Stock Price Performance
`
`III
`
`Internet Mapping Comparison
`
`IV Market Activity in the GIS I GPS Sector
`
`Table of Contents
`
`2
`
`

`
`I Acquisition Deal Metrics
`
`3
`
`

`
`BDVU I Acquisition Deal Metrics
`
`Google 2004 Acquisitions
`
`- According to Google’s Annual 10-K Report, the Company made a total of
`
`4 acquisitions in 2004 :
`
`1
`
`fr. F’iC0s0.~ =s«m-:-=s-
`
`- a photo organizer company
`
`3;“ ‘
`
`- a digital mapping company
`
`zipdash>>>
`
`- a traffic/mapping company
`
`Where2
`
`- an Australian mapping company
`
`- Total consideration for these companies was $56 million
`
`- $22 million in cash and $34 million in stock
`
`Source: Company filings and CEUT Research
`
`4
`
`

`
`BDVU l Acquisition Deal Metrics
`
`Keyhole Estimated Deal Terms
`
`- Based on a review of the Company’s other acquisitions, along with the
`
`quarterly cash flow (investing) statements, Google spent approximately
`
`$11 million in cash on the Keyhole acquisition
`
`- Additionally, in October 2004, Google issued 122,997 shares of
`
`common stock worth an aggregate value of $17.44 million at issuance
`
`- In the Notes to Consolidated Financial Statements, Google mentioned a
`
`$10 million cash earnout to certain former employees of an acquired
`
`company contingent upon their continued employment and their
`
`attainment of certain performance milestones
`
`' Given the initial consideration of Keyhole vs. other acquisitions, it can be
`
`assumed to be part of the Keyhole transaction
`
`- Total Estimated Deal Value of $88.44 million, including the earnout
`
`Source: Company filings and CEUT Flesearch
`
`5
`
`

`
`BDVU I Acquisition Deal Metrics
`
`
`Keyhole Deal Summary
`Hr-rho!-'
`
`
`
`
`
`
`DailyTradingVolume
`
`"°'°°°'°°°
`3m,_m
`
`3°‘°°°‘°°°
`mmm
`
`2°-°°°-00°
`15.000.000
`mow-ow
`
`5'°°”'°°°
`0
`
`
`
` 10.~"27i'04:
`Keyhole acquisition
`announced
`
`
`
` 10f21I04:
`
`eigfisgga
`
`announcemem
`
`
`
`9“
`$0
`
`iv“
`so
`
`63'
`3‘
`
`9*’
`34°
`
`at
`N3!‘
`
`Announce Date — October 27, 2004
`
`Estimated Deal Value — $38.44 million‘
`
`Deal Summary —
`Based in Sunnyvale, CA, Keyhole is a developer of
`geographic information software. The company’s
`products enable users to interact with geographic
`information and earth imagery via the Internet or secured
`networks.
`Investors included Google. 550 Digital Media
`Ventures, In-Q-Tel, Nvidia, and Oakstone Venture
`Partners.
`
`Deal Rationale —
`
`0 Provides Google with a multi-terabyte
`database of proprietary 3-D mapping information
`-
`.
`-
`- Keyhole provides an important component in
`Goog|e’s design of geographic and local search
`functions
`
`- Premium content is competitive differentiator
`
`- Potential for increased advertising and
`transaction revenue stream
`
`52‘°'°°
`52°“-°°
`9'9‘?-°°
`w $180-on
`:1’ $170.00
`g 3,5”,
`Q mm
`E-. 514339
`“3°'°°
`$120.00
`
`$110.00
`mm
`
`it?
`at
`
`' CEUT investment Banking estimate
`Source: Factsel and Venturssource. GOOG price lrom October 1, 2004 — November 30. 2004.
`
`6
`
`

`
`I1 Stock Price Performance
`
`7
`
`

`
`BDVU I Stock Price Performance
`
`Google vs. Microsoft
`
`- Since acquiring Keyhole on October 27, 2004, Google has significantly
`
`outperformed both the NASDAQ Composite Index and Microsoft.
`
`- The 122,997 shares of common stock issued to Keyhole would now be worth an
`
`estimated $43 million today, resulting in $64 million of total value
`
`Google
`
`200
`
`180
`
`160
`
`140
`
`120
`
`100
`
`80
`
`60
`
`
`
`
`
`IndexedPrices(°/a}
`
`Source: Factset. As of October 2?. 2005.
`
`1 OFO4
`
`‘l 2104
`
`H05
`
`3."O5
`
`4.-‘O5
`
`6f05
`
`7fO5
`
`BIOS
`
`‘l0fO5
`
`8
`
`

`
`III
`
`Internet Mapping Comparison
`
`9
`
`

`
`3DVU |
`
`Internet Mapping Comparison
`
`Search Traffic Market Share‘
`
`<1 %
`
`46.2%
`
`5.4%
`
`12.6%
`
`22.5%
`
`
`
`I
`
`IIDDI
`
`[:l
`
`DDICID
`
`|:|
`
`|:]
`
`|:|
`
`D D D
`
`30 Map View
`
`Aerial Imagery
`
`“Blockview” Images
`
`Real-time Traffic Mapping
`
`AJAX
`
`Public API
`
`D
`
`‘:|
`
`I
`
`‘:|
`
`-
`
`|:|
`
`I
`
`IIDDI
`
`1 Niel-5on!NetFlatings July 2005
`Source: Geos atial Solutions October 2005‘.
`
`10
`
`

`
`IV Market Activity in the GIS I GPS Sector
`
`11
`
`

`
`3DVU | Market Activity in the GIS I GPS Sector
`
`LTM Indexed Stock Price Performance
`
`240
`
`220
`
`200
`
`180
`
`160
`
`140
`
`120
`
`100
`
`80
`
`60
`
`40
`
`GIS Content
`
`GPS Device
`
`
`
`
`
`IndexedPrices(%)
`
`1 OIU4
`
`1 2X04
`
`H05
`
`3305
`
`M05
`
`SE05
`
`"H05
`
`8305
`
`1 O."05
`
`Source: Factset. As oi 10clober 26. 2005.
`GPS device companies include: Garmin. NAVTEQ. SiRF Technolog and Trimble Navigation
`GIS content companies include: Intergraph, Intermap Technologies. Maplnfo. ORBEMAGE and TeIeAtlas
`
`12
`
`

`
`I Market Activity in the GIS I GPS Sector
`
`
`Recent M&A Activity
`
`Sellerfunit
`Business
`Description
`Provides mobile and GPS systems and related integration
`services to direct store delivery markets
`Provides location-based mobile and digital mapping eottwsre
`
`Announce
`Date
`20-Oct-2005
`
`Trimble
`
`19-Oct-2005
`
`Yahoo! Inc.
`
`18-Oct-2005
`
`EarthData. Inc.
`
`0?-Oct-2005
`
`Tele Atlas NV
`
`03vOct—2D05
`
`Garmin. Ltd.
`
`23-Sep-2005
`
`SYS Technologies
`
`16-Sep-2005
`
`OHBIMAGE Holdings, Inc.
`
`1?-Aug-2005
`1 1-Jul-2005
`
`Google. Inc.
`
`NAVTEO Corp.
`
`59"“ "W0 i‘-Wit
`
`MobileTacit Solutions. Inc.
`
`Whereonearth
`LJT 8: Associates
`(Emerge Remote Sensing Services)
`PPWK Ge-olnvent
`
`Motionfiased Technologies. LLC
`Lomaeott Corp.
`{Fo!oeViz Software Product Suite}
`Space Imaging, LLC
`
`Android. Inc.
`
`Picture Map International Co. Ltd.
`
`Provides digital orthorectilied mosaic Imagery products
`
`Provides GIS mobile mapping and engineering senrices to
`navigation marl-tats
`Provides web-based GPS mapping and data analysis
`software
`Software suite that enhances the visualization of terrain and
`image data In geospetial applications
`Provides space imaged visual iniormation products and
`services
`Provides teiemstice. GIS and map production software for
`use in mobile applications
`Provides digital map services
`
`Enterprise
`vamer
`R€U&flU8
`
`Price!
`HEVSHUB
`
`Payment
`Cash
`
`iSmrn)
`Private
`
`Private
`
`Private
`
`7.8
`
`Private
`
`Private
`
`58.5
`
`Private
`
`28.5
`
`20.0
`
`18.0
`
`Private
`
`33.44‘
`
`Private
`
`1 ()0. 0
`
`Private
`
`Private
`
`Private
`
`Private
`
`90.?
`
`Cash
`
`Cash
`
`Combo
`
`Ca 5 it
`
`2.0::
`
`2.3!
`
`Cash
`
`4.83:
`
`5.3):
`
`D2-dun-2005
`
`StFlt Technology Holdings, Inc.
`
`Motorola. Inc. {GPS Chip Business)
`
`Manutactures GPS Chips
`
`Autodesit. Inc.
`
`c—pLan AG
`
`Provides geographic information
`
`uLocate Communications. Inc.
`
`GEOenappar.oorn. Inc.
`
`Provider of location-tagged photography software
`
`Keyhole. inc.
`
`Horizons. inc.
`
`Geographic Data Technology. Inc.
`
`Skyline Software Systems Inc
`
`Develops digital mapping software for the Internet
`
`Provides surveying sarvioas
`Develops rnap databases that provide the foundation for
`location—b-ased applications
`Develops network-based 3D Earth visualization soltware and
`services
`
`03-May-2005
`
`D9-Feb-2005
`
`2?—Oct-2004
`
`Google. Inc.
`
`OB-Sap-2004
`
`Eertttlilote. Inc.
`
`2?‘-Apr—2004
`
`21-Aug-2003
`
`Teie Atlas NV
`
`PlenetGov Inc
`
`15-Aprv20D3
`
`Intergraph Corporation
`
`Terra Map Server Gmbtl
`
`Serves as a central geo—data and application services portal
`
`14-Apr~2003
`
`03-Mar-2003
`
`22-Oct‘2002
`
`Earti1Data, Inc.
`
`Globexplorer
`
`Mlcrosott Corp.
`
`ISTAFI SA (Americas division)
`
`Eastman Kodak (Cilipixt
`
`Vicinity Corp.
`
`Provides digital mapping services
`Provides online database of aerials which cover 65
`metropolitan areas in the US
`Provides Web-based location services and business
`intelligence
`
`Source: Factset Mergerstat. The 451 Group
`‘ CEUT Investment Bankin estimate
`
`13
`
`

`
`3DVU | Market Activity in the GIS I GPS sector
`
`Public Comparables -— Trading Metrics
`
`
`.
`
`10!2&iD5
`
`of 52
`
`Equity
`
`Enterprise
`Value
`
`EntervrisevaiuemMulrivleoffi-ates
`
`Adobe Systems inc.
`
`Trimble Navigation Ltd.
`iniergraph Corp.
`SiHF Technology Holdings Inc.
`
`intermap Technologies Corp.
`
`5
`
`ADBE
`ADSK
`GHMN
`TOM2
`NUT
`TFIMB
`INGR
`SIFIF
`TAB
`MAPS
`ORBM
`|MF'_TO
`
`32 . 31
`43.95
`5? .1 1
`36.3?
`38.99
`28.?8
`-1?.?6
`25.06
`23.19
`12.20
`I 1.00
`4.23
`
`94%
`93%
`81%
`75°}:
`113°;-'0
`55%
`100%
`30%
`73%
`59%
`49%
`69%
`
`S
`
`15308.3
`10.1940
`6,036.6
`3385.?
`3.5?5.‘.i'
`1 . 5-|1-8 . 5
`1 .326 . 8
`1 210.4
`1.0261}
`247.0
`210. 1
`90.4
`
`5
`
`1 3 . 81 5.5
`Q.6?2.5
`5343.9
`3.5922
`3.4'.i'4.3
`1 .461 .9
`1 .0420
`1 . 1 08.9
`9?3.2
`194.5
`332.5
`35.?
`
`3.3 3:
`7.3 1:
`'.’.5 J:
`18.? x
`8.8 x
`2.2x
`1.9x
`9.4 3:
`7.6 >:
`1.5 3:
`10.? x
`4.1 x
`
`6.9x
`6.5 x
`5.? I:
`NA
`?'.0 1:
`1.9 x
`1.3):
`6.9::
`NA
`1.3 3:
`NA
`4.2 ::
`
`°"°‘”“5 °"°-SEEP?» CVWEEPS
`
`6.1 I
`5.? I
`4.8 1:
`NA
`5.9::
`1.? x
`1.'.r'x
`4.9 t:
`NA
`1.2 3:
`NA
`3.3::
`
`35.6 x
`49.0 1:
`30.3 1:
`2.3 3:
`66.3 x
`23.4 x
`10.9 X
`39.4 3:
`NM
`42.6 1:
`NM
`NM
`
`28.4 It
`36.21:
`21.8:
`NA
`382::
`20.8):
`39.? >:
`41.1 :4
`NA
`24.9x
`NA
`NM
`
`25.9):
`30.83:
`19.5):
`NA
`32.2 x
`1?.5 X
`32.0 1:
`32.6):
`NA
`20.0 K
`NA
`159.4 J:
`
`3.1 3:
`20.1 x
`5.? x
`19.9):
`9.1 ):
`5.? >:
`3.7 1:
`12 x
`26.6):
`3.0):
`NM
`5.0 x
`
`
`
`Sources: Capilal IO. Faclsel. and company filings.
`NM indicates not meaningiui. and NA indicates not available.
`Mullipies graaterihan 300 or less Ihan zero are considered NM.
`Enterprise value is delined as Ihe sum of market capitalization. total debt. 1o1aI
`preferred equity. and minorily interest lass cash and sho1'i—tem1 invesIments_
`
`
`
`14
`
`

`
`I Market Activity in the GIS I GPS Sector
`
`Public Comparables — Operating Metrics
`
`
`ompanr
`
`Adobe Systems Inc.
`
`3
`
`TnITI|:IIe Navigation Lld.
`
`SiHF Technology Hnldlrigs Inc.
`
`Intarmap Technulogies Corp.
`
`1.294.?
`951.6
`573.0
`39.1
`2112.6
`540.51
`525.0
`713.1
`36.5
`114.0
`9.2
`413.6
`
`5
`
`I,66B.6
`1.2319
`T635
`192.4
`392.9
`658.3
`551.1
`1111.4
`127.?
`130.6
`31.0
`21.?
`
`$
`
`1388.1
`1.48931
`1.0093
`NA
`1193.0
`76T.B
`531.5
`160.5
`NA
`153.2
`NA
`21.1
`
`3
`
`2.2?B.0
`1,703.9
`1.200.?
`NA
`535.?
`666.5
`624.4
`226.6
`NA
`158.3
`NA
`26.6
`
`S
`
`20.3"?»
`21.-1‘!-’o
`28.2%
`NA
`29.0%
`17.1%
`5.9%
`45.8%
`NA
`13.9%
`NA
`113.2%}
`
`5
`
`S
`
`0.55
`0.52
`1.64
`3.39
`2.59
`0.7!’?
`0.47
`0.06
`12.32!
`0.09
`1..73
`0.30
`
`0.91
`0.90
`1.89
`15.00
`0.59
`1.26
`11.3?
`0.64
`10.01!
`029
`(3.80)
`(0.331
`
`1.141
`1.21
`2.61
`NA
`1.02
`1.39
`1.20
`0.61
`NA
`0.41.9
`NA
`10.21;
`
`1.25
`1.42
`33.93
`NA
`1.21
`1.55
`1.49
`05'?
`NA
`0.61
`N11
`0.03
`
`31.3%
`39.9%
`21.3%
`NA
`{23.3°-H
`28.9%
`11?'.2°1$
`111.0%
`NR
`37.5%
`NA
`i56.l“.'\'a:
`
`96.1%
`37.3%
`54.6%
`44.493
`b4'|.'i’%
`I19.9".*1:
`50.4%
`56.0%
`1 16.5%
`?0.5‘N:
`0.9%
`48.6%
`
`36.2%
`2-|1.0".rl-.1
`35.5%
`24.0%
`26.5%
`15.5%
`5.5%
`15.0%
`141.3%}
`9.1%
`(36.3%)
`(62.1%!
`
`S
`
`29.7".-in
`21.0%
`27.1%
`111.0%
`33.8%
`10.11%
`17.4%
`26.101:
`[3.2°.«':}
`5.i|'%
`162.6%}
`162.3%}
`
`ash
`
`1.8923
`521.5
`342.7
`196.5
`11319
`317.3
`235.9
`101.5
`56.5
`68.4
`185.11
`2.6
`
`5
`
`-
`'
`-
`-
`-
`0.7
`1.1
`-
`0.1
`16.0
`30?.8
`1.3
`
`5
`
`1,944.?
`507.3
`1,069.3
`169.9
`392.0
`2?'1.9
`353.6
`163.3
`38.6
`82,?
`159.3]
`18.0
`
`
`
`Sources: Capital 10. Faclset. and company filings.
`NM inuicates not meaningiul. and NA indicates not avaiiahie.
`Multiples greater than 300 or tea: than zero are considered NM.
`Enterprise value is defined as the sum el marital capitaiizalion. Iu1aIdeI11, tu1al
`pte1eiied equity. and minorily interesl less cash and S110"-I€|'mlnUES1i'|'IEl'1IS.
`
`
`
`15

This document is available on Docket Alarm but you must sign up to view it.


Or .

Accessing this document will incur an additional charge of $.

After purchase, you can access this document again without charge.

Accept $ Charge
throbber

Still Working On It

This document is taking longer than usual to download. This can happen if we need to contact the court directly to obtain the document and their servers are running slowly.

Give it another minute or two to complete, and then try the refresh button.

throbber

A few More Minutes ... Still Working

It can take up to 5 minutes for us to download a document if the court servers are running slowly.

Thank you for your continued patience.

This document could not be displayed.

We could not find this document within its docket. Please go back to the docket page and check the link. If that does not work, go back to the docket and refresh it to pull the newest information.

Your account does not support viewing this document.

You need a Paid Account to view this document. Click here to change your account type.

Your account does not support viewing this document.

Set your membership status to view this document.

With a Docket Alarm membership, you'll get a whole lot more, including:

  • Up-to-date information for this case.
  • Email alerts whenever there is an update.
  • Full text search for other cases.
  • Get email alerts whenever a new case matches your search.

Become a Member

One Moment Please

The filing “” is large (MB) and is being downloaded.

Please refresh this page in a few minutes to see if the filing has been downloaded. The filing will also be emailed to you when the download completes.

Your document is on its way!

If you do not receive the document in five minutes, contact support at support@docketalarm.com.

Sealed Document

We are unable to display this document, it may be under a court ordered seal.

If you have proper credentials to access the file, you may proceed directly to the court's system using your government issued username and password.


Access Government Site

We are redirecting you
to a mobile optimized page.





Document Unreadable or Corrupt

Refresh this Document
Go to the Docket

We are unable to display this document.

Refresh this Document
Go to the Docket